Total Contract Price 588,280
Miscellaneous Fee 40,000
T O T A L : 628,280
FOR INCOME BELOW 17500(NCR)/14K(REGIONS)
Loan Value : 560,000 (Mo. Contribution 250)
Gross Equity : 68,080
Reservation : 5,000
Net Equity : 63,080 @4,205.33 15mos. to pay
Mo. Amortization @6.5%p.a. 3yr-Repricing
30yrs - 3,539
FOR INCOME ABOVE 17500(NCR)/14K(REGIONS)
Loan Value : 5550,000 (Mo. Contribution 250)
Gross Equity : 73,280
Reservation : 5,000
Net Equity : 68,280 @4,552 15mos. to pay
Mo. Amortization @7.985%p.a. 3yr-Repricing
30yrs - 4,066
IN-HOUSE FINANCING
22% Down : 129,421.60
DP 18mos to pay : 6,912.31
Mo.Amortization @12.5%p.a.
5yrs - 10,323.37
7yrs - 8,223.31
9yrs - 7,097.42
10yrs - 6,716.59
|
